CACI Reports Strong Third Quarter FY08 Results

April 30, 2008

ARLINGTON, Va. , April 30 /PRNewswire-FirstCall/ -- CACI International Inc (NYSE: CAI), a leading professional services and information technology solutions provider to the federal government, announced results today for its third fiscal quarter and nine months ended March 31, 2008 . CACI provides innovative solutions to meet America's needs in national defense, intelligence, homeland security, and the transformation of government, and is a leading strategic consolidator in its market space.

Third Quarter Results

For the third quarter of Fiscal Year 2008 (FY08), we reported record revenue of $634.2 million, up 34.1 percent over third quarter of Fiscal Year 2007 (FY07) revenue of $473.1 million. The increase during the quarter was driven by both organic and acquired revenue. Operating income for the quarter was $43.5 million, up 26.1 percent, compared with operating income of $34.5 million in the year earlier quarter. The operating margin was 6.9 percent compared with 7.3 percent in the third quarter of FY07. The change in the operating margin was primarily due to continued strong growth in subcontractor content integral to the solutions we deliver to our clients. Income before taxes for the quarter was $36.7 million, 24.3 percent higher than what was reported in the third quarter of FY07. Our tax rate increased to 39.3 percent from 37.6 percent in the year earlier quarter. Net income for the third quarter was $22.3 million, 20.9 percent higher than the $18.4 million reported in the third quarter of FY07. Diluted earnings per share were $0.73, a 24.1 percent increase over the $0.59 reported in the year earlier quarter. Operating cash flow in the quarter increased to $62.8 million from $50.3 million in the year earlier quarter. Days sales outstanding at the end of the quarter were 67, the same as at the end of the third quarter of FY07. Earnings before interest, taxes, depreciation and amortization (EBITDA), a non-GAAP measure, were $55.8 million in the quarter, an increase of 26.4 percent over EBITDA of $44.2 million in the third quarter of FY07. The EBITDA margin, a non-GAAP measure, was 8.8 percent compared with 9.3 percent in the year earlier quarter.

Third Quarter Highlights

Major highlights and accomplishments during the third quarter of FY08 include:

-- Contract awards with an estimated value of $897 million. The awards in the quarter include: -- Four awards, with a total estimated value of $93 million, won through our Strategic Services Sourcing (S3) contract vehicle with the U.S. Army: a four-year, $26.8 million contract to continue engineering support for the C4ISR On-The-Move Product Management Office, which enables us to help assess emerging technologies for the Army's Future Combat System; $30.6 million in new work added to our contract with the Army's Project Manager, Force XXI Battle Command Brigade and Below, which expands the technical and professional services we provide for Army command and control systems; and two two-year awards, valued at $36 million, with the Army's Night Vision & Electronic Sensors Directorate, including a recompete award with the directorate's Science and Technology Division, and a new contract for supporting advanced technology sensor programs. With these awards, CACI has now won approximately $1.2 billion in task orders since receiving the S3 contract in March of 2006. -- A four-year indefinite delivery/indefinite quantity contract with an estimated value of $82.8 million to continue providing professional services for the Department of Navy Chief Information Officer (DON CIO). CACI has been serving the DON CIO information management and technology activities in this capacity since 1998. -- A five-year blanket purchase agreement with an estimated $54.8 million value to support the Defense Medical Logistics Standard Support-Defense Logistics Agency program. This new award continues our growth as a provider of healthcare logistics solutions for the Department of Defense. -- A five-year, $49 million prime contract from the U.S. Navy's Space and Naval Warfare Systems Center (SPAWAR) in Charleston, SC to help the Navy provide operational support to the Federal Bureau of Investigation (FBI). This new award is the first prime contract SPAWAR has awarded to CACI's Charleston operations, substantially increasing the scope and value of our SPAWAR business in Charleston as well as our support for the FBI. -- Contract awards for the first nine months of FY08 with an estimated total value of $2.3 billion, equal to the awards received during the first nine months of FY07. -- Contract funding orders totaling $706 million, a 22 percent increase over the third quarter of FY07. Contract funding orders for the first nine months of FY08 totaled $1.9 billion, an increase of 12 percent over the $1.7 billion received in the first nine months of FY07. -- Intelligence Community revenue 71 percent higher than the third quarter of FY07, representing 36 percent of our revenue for the quarter. Over 4,000 CACI employees, or approximately 34 percent of our workforce, hold Top Secret or higher security clearances. -- Recognition of CACI as a recipient of the "Best Overall Government Contractor Ethics Program" rating from the Ethisphere Institute, placing 3rd among the 100 largest government contractors. This is strong confirmation of CACI's solid commitment to the highest ethical standards. -- Recognition of CACI as the 2nd Most Admired IT Services Company, as well as the 2nd Most Admired Virginia Company in Fortune magazine's Most Admired Companies listing. These rankings demonstrate our continued focus on making CACI the best workplace for talented people to build a fulfilling career. -- Election of CACI Executive Chairman Dr. J.P. (Jack) London to the U.S. Naval Institute Board of Directors, reflecting his outstanding lifetime contributions in both defense and business leadership. -- Federal 100 recognition of CACI President and CEO Paul Cofoni by Federal Computer Week, honoring his record as an industry leader who has made a positive impact on federal information technology practices.

CEO Commentary

Commenting on the company's financial results, Paul Cofoni , CACI's President and CEO, said, "We are extremely pleased with CACI's solid third- quarter performance. Our record revenue was fueled by both acquisitions and strong 20 percent organic growth. The performance of our four recent acquisitions in intelligence and security services exceeded our expectations and contributed to 71 percent growth in our intelligence business over the third quarter of fiscal 2007. We believe there will continue to be priority funding in national defense, intelligence, and government transformation. These national priorities are CACI's priorities. We remain focused on expanding the value-added solutions we provide our clients in countering global terrorism and improving government services. CACI's continuing progress in meeting long-term growth goals positions us well for the remainder of this fiscal year and throughout fiscal 2009."

First Nine Months FY08 Results

For the first nine months of FY08, we reported record revenue of $1.77 billion, up 24.5 percent over the first nine months of FY07 revenue of $1.42 billion. Operating income in the first nine months of FY08 was $116.5 million, up 7.9 percent over $108.0 million reported in the first nine months of FY07. The operating margin was 6.6 percent for the first three quarters of FY08 compared with 7.6 percent for the same period in FY07. The effective tax rate for the first nine months of FY08 was 38.9 percent versus 36.9 percent for the same period of FY07. Net income for the first nine months of FY08 was $59.8 million, 3.6 percent higher than net income of $57.7 million for the first nine months of FY07. Diluted earnings per share were $1.96, a 6.3 percent increase over the $1.84 reported in the year earlier period. Operating cash flow for the first nine months of FY08 was $78.6 million compared with $120.7 million for the similar period in FY07. EBITDA was $151.9 million for the first nine months, an increase of 10.7 percent over the $137.2 million realized for the first nine months of FY07. The EBITDA margin for the first three quarters of FY08 was 8.6 percent compared to 9.7 percent for the same period of FY07.

CACI Revises its FY08 Guidance We are revising our FY08 annual guidance, summarized in the table below: (In millions except for earnings per share) Fiscal Year 2008 Revenue $2,375 - $2,425 Net income $81.0 - $84.1 Diluted earnings per share $2.65 - $2.75 Diluted weighted average shares 30.6

This guidance represents our views as of April 30, 2008 . Investors are reminded that actual results may differ from these estimates for the reasons described below and in our filings with the Securities and Exchange Commission.

Conference Call Information

We have scheduled a conference call for 8:30 AM Eastern Time Thursday, May 1st, during which members of our senior management will be making a brief presentation focusing on third quarter results and operating trends followed by a question-and-answer session. You can listen to the conference call and view the accompanying exhibits over the Internet by logging on to our homepage, www.caci.com, at the scheduled time, or you may dial 1-877-719-9799 and enter the confirmation code 5383048. A replay of the call will also be available over the Internet beginning at 1:00 PM Eastern Time Thursday, May 1st, and can be accessed through our homepage (www.caci.com) by clicking on the CACI Investor Info button.

About CACI

CACI International Inc provides the professional services and IT solutions needed to prevail in today's defense, intelligence, homeland security and federal civilian government arenas. We deliver enterprise IT and network services; data, information, and knowledge management services; business system solutions; logistics and material readiness; C4ISR integration services; information assurance, information operations, and cyber security services; integrated security and intelligence solutions; and program management and SETA support services. CACI services and solutions help our federal clients provide for national security, improve communications and collaboration, secure the integrity of information systems and networks, enhance data collection and analysis, and increase efficiency and mission effectiveness. We add value to our clients' operations, increase their skills and capabilities, and enhance their missions. CACI is a member of the Fortune 1000 Largest Companies of 2007 and the Russell 2000 index. CACI provides dynamic careers for approximately 11,800 employees working in over 120 offices in the U.S. and Europe . CACI is the IT provider for a networked world. Visit CACI on the web at www.caci.com.

There are statements made herein which do not address historical facts and, therefore could be interpreted to be forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. The factors that could cause actual results to differ materially from those anticipated include, but are not limited to, the following: the accretiveness of the Dragon Development Corporation and Athena Innovative Solutions, Inc. transactions to our earnings; regional and national economic conditions in the United States and the United Kingdom , including conditions that result from terrorist activities or war; changes in interest rates; currency fluctuations; failure to achieve contract awards in connection with recompetes for present business and/or competition for new business; the risks and uncertainties associated with client interest in and purchases of new products and/or services; continued funding of U.S. government or other public sector projects, based on a change in spending patterns, or in the event of a priority need for funds, such as homeland security, the war on terrorism or rebuilding Iraq ; government contract procurement (such as bid protest, small business set asides, etc.) and termination risks; the results of government investigations into allegations of improper actions related to the provision of services in support of U.S. military operations in Iraq ; individual business decisions of our clients; paradigm shifts in technology; competitive factors such as pricing pressures and/or competition to hire and retain employees (particularly those with security clearances); material changes in laws or regulations applicable to our businesses, particularly in connection with (i) government contracts for services, (ii) outsourcing of activities that have been performed by the government, (iii) competition for task orders under Government Wide Acquisition Contracts ("GWACs") and/or schedule contracts with the General Services Administration; and (iv) accounting for convertible debt instruments; our own ability to achieve the objectives of near term or long range business plans; and other risks described in the company's Securities and Exchange Commission filings.

For investor information contact: David Dragics, Senior Vice President, Investor Relations 866-606-3471, [email protected] For other information contact: Jody Brown, Executive Vice President, Public Relations (703) 841-7801, [email protected] Selected Financial Data CACI International Inc Condensed Consolidated Statements of Operations (Unaudited) (Amounts in thousands, except per share amounts) Quarter Ended 03/31/2008 03/31/2007 % Change Revenue $634,157 $473,055 34.1% Costs of revenue Direct costs 424,946 307,688 38.1% Indirect costs and selling expenses 153,406 121,201 26.6% Depreciation and amortization 12,334 9,687 27.3% Total costs of revenue 590,686 438,576 34.7% Operating income 43,471 34,479 26.1% Interest expense and other, net 6,751 4,934 36.8% Income before income taxes 36,720 29,545 24.3% Income taxes 14,428 11,103 29.9% Net income $22,292 $18,442 20.9% Basic earnings per share $0.74 $0.60 23.9% Diluted earnings per share $0.73 $0.59 24.1% Weighted average shares used in per share computations: Basic 30,076 30,835 Diluted 30,587 31,410 Nine Months Ended 03/31/2008 03/31/2007 % Change Revenue $1,765,521 $1,417,587 24.5% Costs of revenue Direct costs 1,183,771 919,879 28.7% Indirect costs and selling expenses 429,898 360,482 19.3% Depreciation and amortization 35,389 29,247 21.0% Total costs of revenue 1,649,058 1,309,608 25.9% Operating income 116,463 107,979 7.9% Interest expense and other, net 18,641 16,505 12.9% Income before income taxes 97,822 91,474 6.9% Income taxes 38,048 33,766 12.7% Net income $59,774 $57,708 3.6% Basic earnings per share $1.99 $1.88 5.9% Diluted earnings per share $1.96 $1.84 6.3% Weighted average shares used in per share computations: Basic 30,034 30,719 Diluted 30,562 31,376 Statement of Operations Data (Unaudited) Quarter Ended 03/31/2008 03/31/2007 Operating income margin 6.9% 7.3% Tax rate 39.3% 37.6% Net income margin 3.5% 3.9% EBITDA* $55,805 $44,166 EBITDA margin* 8.8% 9.3% Nine Months Ended 03/31/2008 03/31/2007 Operating income margin 6.6% 7.6% Tax rate 38.9% 36.9% Net income margin 3.4% 4.1% EBITDA* $151,852 $137,226 EBITDA margin* 8.6% 9.7% * See Reconciliation of Net Income and Earnings before Interest, Taxes, Depreciation and Amortization on page 9 Selected Financial Data (Continued) CACI International Inc Condensed Consolidated Balance Sheets (Unaudited) (Amounts in thousands) 03/31/2008 06/30/2007 ASSETS: Current assets Cash and cash equivalents $52,270 $285,682 Accounts receivable, net 476,221 386,150 Prepaid expenses and other current assets 40,519 37,171 Total current assets 569,010 709,003 Goodwill and intangible assets, net 1,182,253 962,090 Property and equipment, net 25,070 22,695 Other long-term assets 87,943 98,159 Total assets $1,864,276 $1,791,947 LIABILITIES AND SHAREHOLDERS' EQUITY: Current liabilities Current portion of long-term debt $3,548 $7,643 Accounts payable 79,656 59,827 Accrued compensation and benefits 115,731 96,978 Other accrued expenses and current liabilities 95,488 130,573 Total current liabilities 294,423 295,021 Long-term debt, net of current portion 633,512 635,772 Other long-term liabilities 49,849 47,307 Total liabilities 977,784 978,100 Shareholders' equity 886,492 813,847 Total liabilities and shareholders' equity $1,864,276 $1,791,947 Selected Financial Data (Continued) CACI International Inc Condensed Consolidated Statements of Cash Flows (Unaudited) (Amounts in thousands) Nine Months Ended 03/31/2008 03/31/2007 CASH FLOWS FROM OPERATING ACTIVITIES: Net income $59,774 $57,708 Reconciliation of net income to net cash provided by operating activities: Depreciation and amortization 35,389 29,247 Amortization of deferred financing costs 1,845 1,065 Stock-based compensation expense 13,684 9,959 Provision for deferred income taxes 3,657 1,952 Changes in operating assets and liabilities, net of effect of business acquisitions: Accounts receivable, net (61,809) 30,448 Prepaid expenses and other current assets (1,328) (4,045) Accounts payable and accrued expenses 14,043 (1,730) Accrued compensation and benefits 11,598 (3,501) Income taxes receivable and payable (1,056) (5,184) Other liabilities 2,758 4,795 Net cash provided by operating activities 78,555 120,714 CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures (10,289) (5,593) Purchases of businesses, net of cash acquired (303,305) (4,629) Other 161 (1,240) Net cash used in investing activities (313,433) (11,462) CASH FLOWS FROM FINANCING ACTIVITIES: Net repayments made under bank credit facilities (2,797) (27,657) Proceeds from employee stock purchase plans 3,300 4,437 Proceeds from exercise of stock options 1,988 8,261 Purchase of common stock (975) (3,661) Other 63 7,707 Net cash provided by (used in) financing activities 1,579 (10,913) Effect of exchange rate changes on cash and cash equivalents (113) 740 Net (decrease) increase in cash and cash equivalents (233,412) 99,079 Cash and cash equivalents, beginning of period 285,682 24,650 Cash and cash equivalents, end of period $52,270 $123,729 Selected Financial Data (Continued) Revenue by Customer Type (Unaudited) Quarter Ended (dollars in thousands) 3/31/2008 3/31/2007 Department of Defense $474,903 74.9% $339,651 71.8% Federal Civilian Agencies 129,404 20.4% 105,241 22.3% Commercial 25,550 4.0% 23,409 4.9% State and Local Governments 4,300 0.7% 4,754 1.0% Total $634,157 100.0% $473,055 100.0% (dollars in thousands) $ Change % Change Department of Defense $135,252 39.8% Federal Civilian Agencies 24,163 23.0% Commercial 2,141 9.1% State and Local Governments (454) -9.5% Total $161,102 34.1% Nine Months Ended (dollars in thousands) 3/31/2008 3/31/2007 Department of Defense $1,311,052 74.3% $1,016,752 71.7% Federal Civilian Agencies 363,711 20.6% 319,639 22.6% Commercial 76,738 4.3% 66,508 4.7% State and Local Governments 14,020 0.8% 14,688 1.0% Total $1,765,521 100.0% $1,417,587 100.0% (dollars in thousands) $ Change % Change Department of Defense $294,300 28.9% Federal Civilian Agencies 44,072 13.8% Commercial 10,230 15.4% State and Local Governments (668) -4.5% Total $347,934 24.5% Revenue by Contract Type (Unaudited) Quarter Ended (dollars in thousands) 3/31/2008 3/31/2007 Time and materials $314,201 49.5% $252,421 53.4% Cost reimbursable 181,775 28.7% 127,429 26.9% Fixed price 138,181 21.8% 93,205 19.7% Total $634,157 100.0% $473,055 100.0% (dollars in thousands) $ Change % Change Time and materials $61,780 24.5% Cost reimbursable 54,346 42.6% Fixed price 44,976 48.3% Total $161,102 34.1% Nine Months Ended (dollars in thousands) 3/31/2008 3/31/2007 Time and materials $904,973 51.3% $735,154 51.9% Cost reimbursable 482,609 27.3% 390,515 27.5% Fixed price 377,939 21.4% 291,918 20.6% Total $1,765,521 100.0% $1,417,587 100.0% (dollars in thousands) $ Change % Change Time and materials $169,819 23.1% Cost reimbursable 92,094 23.6% Fixed price 86,021 29.5% Total $347,934 24.5% Revenue Received as a Prime versus Subcontractor (Unaudited) Quarter Ended (dollars in thousands) 3/31/2008 3/31/2007 Prime $516,273 81.4% $388,022 82.0% Subcontractor 117,884 18.6% 85,033 18.0% Total $634,157 100.0% $473,055 100.0% (dollars in thousands) $ Change % Change Prime $128,251 33.1% Subcontractor 32,851 38.6% Total $161,102 34.1% Nine Months Ended (dollars in thousands) 3/31/2008 3/31/2007 Prime $1,446,711 81.9% $1,158,941 81.8% Subcontractor 318,810 18.1% 258,646 18.2% Total $1,765,521 100.0% $1,417,587 100.0% (dollars in thousands) $ Change % Change Prime $287,770 24.8% Subcontractor 60,164 23.3% Total $347,934 24.5% Selected Financial Data (Continued) Contract Funding Orders Received (Unaudited) Quarter Ended (dollars in thousands) 03/31/2008 03/31/2007 $ Change % Change Contract Funding Orders $706,287 $576,912 $129,375 22.4% Nine Months Ended (dollars in thousands) 03/31/2008 03/31/2007 $ Change % Change Contract Funding Orders $1,861,575 $1,667,359 $194,216 11.6% Reconciliation of Total Revenue Growth and Organic Revenue Growth (Unaudited)

We are presenting organic revenue growth to reflect the effect of acquisitions on total revenue growth. Revenue generated from the date a business is acquired through the first anniversary of that date is considered acquired revenue growth. All remaining revenue growth is considered organic. We believe that this non-GAAP financial measure provides investors with useful information to evaluate the growth rate of our core business. This non-GAAP measure should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.

Quarter Ended Twelve Months Ended (dollars in thousands) 03/31/2008 03/31/2007 % Change 03/31/2008 03/31/2007 % Change Revenue, as reported $634,157 $473,055 34.1% $2,285,906 $1,894,916 20.6% Less: Acquired revenue 66,982 - 153,066 - Organic revenue $567,175 $473,055 19.9% $2,132,840 $1,894,916 12.6% Reconciliation of Net Income and Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) (Unaudited)

EBITDA, a measure used by management to evaluate operating performance, is defined by us as GAAP net income plus net interest expense, income taxes, and depreciation and amortization, as shown on our Condensed Consolidated Statements of Operations. We believe that this non-GAAP measure is a valuable indicator of our operating performance. EBITDA is a commonly used non-GAAP measure when comparing our results with those of other companies, but EBITDA as defined by us may not be computed in the same manner as similarly titled measures used by other companies. The EBITDA margin is EBITDA divided by revenue. These non-GAAP measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.

Quarter Ended Nine Months Ended (dollars in 3/31/08 3/31/07 % Change 3/31/08 3/31/07 % Change thousands) Net Income, as reported $22,292 $18,442 20.9% $59,774 $57,708 3.6% Plus: Income taxes 14,428 11,103 29.9% 38,048 33,766 12.7% Interest expense, net 6,751 4,934 36.8% 18,641 16,505 12.9% Depreciation and amortiz- ation 12,334 9,687 27.3% 35,389 29,247 21.0% EBITDA $55,805 $44,166 26.4% $151,852 $137,226 10.7% Quarter Ended Nine Months Ended (dollars in 3/31/08 3/31/07 % Change 3/31/08 3/31/07 % Change thousands) Revenue, as reported $634,157 $473,055 34.1% $1,765,521 $1,417,587 24.5% EBITDA $55,805 $44,166 26.4% $151,852 $137,226 10.7% EBITDA margin 8.8% 9.3% 8.6% 9.7%

SOURCE CACI International Inc

Copyright © 2008 PR Newswire Association LLC. All Rights Reserved.